Enjoy Upto 50% OFF on Assignment Solutions!
Budget Analysis and Control Solutions By Native Experts
Ph.D. Writers For Best Assistance
Plagiarism Free
No AI Generated Content
Get free samples written by our Top-Notch subject experts for taking the Uk Assignment Help from native Assignment Help.
Budgets are required to highlight the financial necessity of the firm. Hospitality and catering business requires budget statients to ascertain their financial belongings and to get reports on their business operations. The main aim of this study is to analyse the requirement of budgets with their merits and dierits. The solutions to budgetary control are also reflected here to show the effectiveness of the decision-making. A cash budget for one year is also made to give clear assumptions to the client of the firm.
Cash budget for 12 months with variance analysis (in millions) | |||||||||||||
January | February | March | April | May | June | July | August | Sept | Oct | Nov | Dec | Total | |
Sales : | |||||||||||||
Loan | 600 | 500 | 200 | 200 | 220 | 800 | 500 | 900 | 650 | 680 | 300 | 700 | 5850 |
Investment. | 800 | 1200 | 900 | 800 | 1200 | 900 | 700 | 900 | 1200 | 890 | 1100 | 1978 | 11768 |
Total Sales: | 800000 | 880000 | 968000 | 1064800 | 1171280 | 1288408 | 1417249 | 1558974 | 1714871 | 1886358 | 2074994 | 2282493.365 | 17107427.01 |
SET UP COSTS TOTAL | 801400 | 881700 | 969100 | 1065800 | 1172700 | 1290108 | 1418449 | 1560774 | 1716721 | 1887928 | 2076394 | 2285171.365 | 17125045.01 |
Direct Costs: | |||||||||||||
Materials. | 6000 | 6300 | 6615 | 6946 | 7293 | 7658 | 8041 | 8443 | 8865 | 9308 | 9773 | 10262 | 11000 |
Discount on materials | 4800 | 5040 | 5292 | 5556.6 | 5834.43 | 6126.1515 | 6432.46 | 6754.08 | 7091.79 | 7446.38 | 7818.694 | 8209.628919 | 8800 |
Stock. | 600 | 500 | 200 | 700 | 500 | 250 | 450 | 650 | 420 | 860 | 590 | 250 | 5970 |
Additional Staffing | |||||||||||||
TOTAL Direct Costs: | 6600 | 6800 | 6815 | 7645.8 | 7793.0 | 7907.7 | 8491 | 9093 | 9284.73 | 10168 | 10363.37 | 10512.03615 | 16970 |
Fixed Costs: | 90000 | 90000 | 90000 | 90000 | 90000 | 90000 | 90000 | 90000 | 90000 | 90000 | 90000 | 90000 | 90000 |
Salaries | 500 | 550 | 605 | 665.5 | 732.05 | 805.255 | 885.781 | 974.359 | 1071.79 | 1178.97 | 1296.871 | 1426.558353 | 1569.214188 |
Rent. | 2000 | 1700 | 1445 | 1228.25 | 1044.01 | 887.41063 | 754.299 | 641.154 | 544.981 | 463.234 | 393.7488 | 334.6864874 | 11436.77657 |
Rates | 500 | 550 | 600 | 650 | 700 | 750 | 800 | 850 | 900 | 950 | 1000 | 1050 | 9300 |
Staff Wages. | 8000 | 9500 | 11000 | 12500 | 14000 | 15500 | 17000 | 18500 | 20000 | 21500 | 23000 | 24500 | 195000 |
Stationary. | 5600 | 5936 | 6400 | 6800 | 7200 | 7600 | 8000 | 8400 | 8800 | 9200 | 9600 | 10000 | 93536 |
payment to suppliers (CR.) | 4000 | 4200 | 4410 | 4630.5 | 4862.03 | 5105.1263 | 5360.38 | 5628.4 | 5909.82 | 6205.31 | 6515.579 | 0 | 56827.14865 |
Accountant | 8000 | 8480 | 8989 | 9528 | 10100 | 10706 | 11348 | 12029 | 12751 | 13516 | 14327 | 15186 | 134959.5296 |
Insurance | 7200 | 7848 | 8554 | 9324 | 10163 | 11078 | 12075 | 13162 | 14346 | 15638 | 17045 | 18579 | 145013.1825 |
Interest on loan. | 800 | 880 | 968 | 1065 | 1171 | 1288 | 1417 | 1559 | 1715 | 1886 | 2075 | 2282 | 17107.42701 |
TOTAL: | 126600 | 129644 | 132971 | 136391 | 139973 | 143720.1 | 147641 | 151744 | 156039 | 160537 | 165253 | 163359.1968 | 754749.2785 |
Sub Total: Fix + Direct Costs. | 133200 | 136444 | 139786 | 144037 | 147766 | 151627.79 | 156132 | 160836 | 165323 | 170705 | 175616.4 | 173871.2329 | 771719.2785 |
Net Profit: Sales – Sub total | 666800 | 743556 | 828214 | 920763 | 1023514 | 1136780.2 | 1261117 | 1398137 | 1549548 | 1715653 | 1899378 | 2108622.132 | 16335707.74 |
variance | 76756 | 84657.9 | 92549 | 102752 | 113266 | 124337.03 | 137020 | 151410 | 166105 | 183725 | 209244.5 | 14227085.6 | 15668907.74 |
Variance (%) | 12% | 10% | 9% | 11% | 10% | 10% | 10% | 11% | 10% | 11% | 14% | 1422708460% |
Table 1: cash budget
From the above table, it can be stated that the cash budgets are made on a few assumptions. The above data set is fully on assumptions to show the budget requirients of the firm. As per the view of Zitsov and Tsareva (2020), the cash budget is prepped on 12 monthly bases, where all the revenues and expenses are reflected on a cash and accrual basis. The variance analysis is done to show the impact of the different elients of the business operations. The supplier's one-month trade credit is estimated at 4000 (assumed value) from where the credits are raising their value each year. The costs related to rental property are written down by adjusting a 15% amount each month.
Discounts on the cost of materials are valued up to 20% which shows a huge impact on the value of sales. A 10% increase in the overall expenses is also shown as the given adjustments. From the variance analysis, the slight changes in the variance percentages are availed. From the calculation, the net profits are obtained at an increasing value each month.
Budgets play a key or vital role in making financial statients. It shows support to execute the business operations or investment opportunities for the firm. As per the view of Agyiang et al. (2019), the financial implications are also highlighted in the budget statients. Mainly it shows the comparison between the planned expenses and the spending expenses. Ideally, these budgets are prepared to reflect the revenues and expenses at the end of the year or the end of each month. Budgets are the ongoing cycle that adjusts and plans each business operation. The role of the budget can be stated as reflecting and defining the resources that are useful for the business. As per the author Ahmedi et al. (2022), budgets usually provide a “means of measuring, viewing and controlling the obtained results, in comparison with the plans”. The role of budgeting in making the financial implications and making effective decisions is discussed below.
The above-mentioned points Cleary states the key roles that the budgets always in an organisation. As opined by Bisogno et al. (2018), not only does it help to increase the budgets but at the same time, it allows effective decisions regarding the business operations or plans. It provides an accurate structure where the budget has to pay all the expenses to make the firm more effective. The trade-credit and the discounts are easily ascertained thigh the budget. The financial assumptions that are required for the maintenance of the budget can be effective for the business as there are many projects that are run on a credit basis (Butler et al. 2019). In cash budgets, the budgets are denominated and prepared by ascertaining the liquidity position of the firm.
Merits of using budgets in an organisation are as follows:
These above-mentioned benefits are easily classified as the beneficiary elients of the budgets that are made for accomplishing a project. As mentioned by Chong and Stephenson (2020), financial stability in a firm is facilitated by budgetary analysis with assumptions. It mainly tracks expenses and “follows a plan, a budget makes it easier to pay bills on time, build an iergency fund”, and saving for major business expenses. These benefits show the accuracy of the budgeting that helps to ascertain all the financial and non-financial requirients. Budgets make out the financial advisers of the firm take regular and long-term decisions that avail more returns to the firm. Budgets are more precisely to be flexible in nature. In a few parts of the organisations the budgets are usually flexible and lean-to change day by day (Ferry et al. 2019). On the other hand in large companies or in non-financial firms, the budgets are fixed.
As the client engages in the hospitality and catering businesses, the assumptions regarding budgets are usually made to analyse the financial performance. As stated by Franco?Santos and Otley (2018), this analysis is done on a monthly, half-yearly or annual basis. Generally, quarterly budgets are made for these kinds of businesses. The effective planning and control of resources in an organisation are managed through the budgets made for the firm. the is advantages make the controlling process of the firm effective manner. The business schies are mostly followed by the organisation where they need to evaluate their current process and meet their obligations at the correct time (Hersleth et al. 2022). It also monitors the performance and increases the firm's capacity to meet its business objectives.
Dierits of using budgets are as follows:
The above-mentioned limitations state the negative aspects of budgeting in a firm. In the context of regular maintenance, the budget implies wrong results as they are prepared by predicting the overall returns from the activity or the investment (Jordana et al. 2018). It ensures inaccurate results that can simply no further additions to the business. This will create bad outcomes for the respective projects. For the medium scale firms the budgets are mainly reported by the managers or financial advisors. The final budgets are manipulated stents where the mismanagient of the cash and credit incomes are manipulated to get an actual budget. As per the view of Liguor and Steccolini (2018), however, manipulation of budgets is required for the making of budgets. These drawbacks ensure the negative repercussions on the financial budget of the firm.
Due to its rigidity and complex process, the amount that is allotted for a respective project changes its value. Instead of lowering the expenses, the budget implies high revenue for a single project. As per the author Ndiewah et al. (2019), financial orientations require more budgets but the amount is always stated from the predicted results. Therefore the time required for making a budget acquire in the long term makes the budget rigid for the firm to use on a general basis.
Budgetary control is an important part of the financial operations as it serves the organisation in meeting its goals in a short span of time. As opined by Nuijten et al. (2020), the budgetary control process refers to the long term expenditure of a firm that is maintained by then to ensure the exact value pen often the project. It determines actual figures from the budgeted figures and compares the results to identify how much money is excessively spent. As mentioned by Nuti et al. (2018), that comparison is done to calculate the variance of the expenses of the firm. The firm needs to ascertain accurate budgets for a specific investment; it ensures that the firm can get better outcomes after finishing the work or business operation.
In order to access the current financial position of the firm as well as the project, the budgetary control process is examined by the managers. As stated by Pešalj et al. (2018), the client of the firm can get accurate results where the firm can showcase the effectiveness of the budget in maintaining the results. It outlines the directions that can be effective for the firm to represent the efficiency of the used resources. The most prominent part of the firm is that the budget that is made for the firm enables proper infrastructure. The decision making and ensuring efficient and effective deployment of resources by budgets makes the firm more authentic than others (Rangrez et al. 2022). The solutions to the budgetary controls enable a free flow of services in all kinds of organisations.
Functional budgets are the most appropriate functions of the budgets that limit the expenses of a firm. As per the author Santis et al. (2018), this spending limit shows that the firm needs to certain the actual expenses and to reduce the wastage of money over expenses. It clearly defines the actual performance of the budgets. It also reduces risks and provides artificial intelligence to large companies, by providing various software and other technical supports to the firm. Budgetary controls help in the project coordination and making of the budgets. It also helps in “coordinating the departments and establishing responsibilities”. As per the view of Tanklevsk et al. (2020), this is done by “comparing actual performance with the budgeted and acting upon results to achieve maximum profitability”. These solutions to the budgetary control show the full efficiency of the company impending more money for the further acquisitions.
Conclusion
Based on the brief context it can be concluded that budgets are the essential statients where the company can easily manage their expenses. From the cash budgets, it can be seen that the revenues are increased by the stated percentages. The variance analysis shows the slight changes that are beneficial for the firm. However, the changes are not good for the firm if they want to explore the hospitality industry. The client needed to allocate the budgets as required for the growth and expansion of the business. The budget must be allocated by referring to the limitations and merits of the budget.
References
Agyiang, G., O’Dwyer, B. and Unerman, J., 2019. NGO accountability: Retrospective and prospective acadiic contributions. Accounting, Auditing & Accountability Journal.
Ahmed, Z., Adebayo, T.S., Udiba, E.N., Murshed, M. and Kirikkaleli, D., 2022. Effects of economic complexity, economic growth, and renewable energy technology budgets on ecological footprint: the role of diocratic accountability. Environmental Science and Pollution Research, 29(17), pp.24925-24940.
Bisogno, M., Cuadrado-Ballesteros, B., Santis, S. and Citro, F., 2018. Budgetary solvency of Italian local governments: an assessment. International Journal of Public Sector Managient, 32(2), pp.122-141.
Butler, M.G., Church, K.S. and Spencer, A.W., 2019. Do, reflect, think, apply: Experiential education in accounting. Journal of accounting education, 48, pp.12-21.
Chong, K.L. and Stephenson, M.L., 2020. Deciphering Food Hawkerpreneurship: Challenges and success factors in franchising street food businesses in Malaysia. Tourism and Hospitality Research, 20(4), pp.493-509.
Ferry, L., Ahrens, T. and Khalifa, R., 2019. Public value, institutional logics and practice variation during austerity localism at Newcastle City Council. Public Managient Review, 21(1), pp.96-115.
Franco?Santos, M. and Otley, D., 2018. Reviewing and theorizing the unintended consequences of performance managient systis. International Journal of Managient Reviews, 20(3), pp.696-730.
Hersleth, S.A., Kubberød, E. and Gonera, A., 2022. The farm-based entrepreneur’s marketing mix: a case study from the local food sector. Journal of Research in Marketing and Entrepreneurship, (ahead-of-print).
Jordana, J., Fernández?i?Marín, X. and Bianculli, A.C., 2018. Agency proliferation and the globalization of the regulatory state: Introducing a data set on the institutional features of regulatory agencies. Regulation & Governance, 12(4), pp.524-540.
Liguori, M. and Steccolini, I., 2018. The power of language in legitimating public-sector reforms: When politicians “talk” accounting. The British Accounting Review, 50(2), pp.161-173.
Ndiewah, S.R., Menges, K. and Hiebl, M.R., 2019. Managient accounting research on farms: what is known and what needs knowing?. Journal of Accounting & Organizational Change.
Nuijten, A., Benschop, N., Rijsenbilt, A. and Wilmink, K., 2020. Cognitive biases in critical decisions facing SME entrepreneurs: an external accountants’ perspective. Administrative sciences, 10(4), p.89.
Nuti, S., Noto, G., Vola, F. and Vainieri, M., 2018. Let’s play the patients music: A new generation of performance measurient systis in healthcare. Managient Decision.
Pešalj, B., Pavlov, A. and Micheli, P., 2018. The use of managient control and performance measurient systis in SMEs: A levers of control perspective. International Journal of Operations & Production Managient.
Rangrez, S.N., Amin, F. and Dixit, S., 2022. Influence of Role Stressors and Job Insecurity on Turnover Intentions in Start-ups: Mediating Role of Job Stress. Managient and Labour Studies, 47(2), pp.199-215.
Santis, S., Grossi, G. and Bisogno, M., 2018. Public sector consolidated financial statients: a structured literature review. Journal of Public Budgeting, Accounting & Financial Managient.
Tanklevska, N.S., Pryst?mskyi, ?., Trusova, N.V., Cherniavska, T.A., Yerienko, D.V. and Diko, V.S., 2020. Financial provision of investment activities of the subjects of the world industry of tourist services.
Zitsov, S. and Tsareva, Y., 2020. Development trends of small and medium-sized enterprises amid pandiic-induced crisis. Monitoring of Russia's Economic Outlook. Trends and Challenges of Socio-economic Development. Moscow. IEP, (9), pp.16-26.
Go Through the Best and FREE Samples Written by Our Academic Experts!
Native Assignment Help. (2024). Retrieved from:
https://www.nativeassignmenthelp.co.uk/accounting-in-context-and-budgetary-control-15978
Native Assignment Help, (2024),
https://www.nativeassignmenthelp.co.uk/accounting-in-context-and-budgetary-control-15978
Native Assignment Help (2024) [Online]. Retrieved from:
https://www.nativeassignmenthelp.co.uk/accounting-in-context-and-budgetary-control-15978
Native Assignment Help. (Native Assignment Help, 2024)
https://www.nativeassignmenthelp.co.uk/accounting-in-context-and-budgetary-control-15978
CBA924 Introduction to Psychology Assignment Part 1 {{TEXT1}} A comparison...View or download
Cyber Weapons Cause Unacceptable Blowback Introduction - Cyber Weapons...View or download
Institutional Drivers and Barriers of Circular Economy: China, US, and Europe...View or download
BUILDING SYSTEMS DIAGRAM Assignment Introduction BUILDING SYSTEMS...View or download
Introduction to Psychology Assignment {{TEXT2}} Introduction to...View or download
Effects Of Smoking E-Cigarettes Under 25/Young Adults In The City Of...View or download
Get your doubts & queries resolved anytime, anywhere.
Receive your order within the given deadline.
Get original assignments written from scratch.
Highly-qualified writers with unmatched writing skills.
We utilize cookies to customize your experience. By remaining on our website, you accept our use of cookies. View Detail
Hi! We're here to answer your questions! Send us message, and we'll reply via WhatsApp
Please enter a messagePleae enter your phone number and we'll contact you shortly via Whatsapp
We will contact with you as soon as possible on whatsapp.
Ph.D. Writers For Best Assistance
Plagiarism Free
No AI Generated Content
offer valid for limited time only*
someone has bought
skills for academic study